| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 19 871 € | - | - | - | - | - | - | 55 757 € | -35 886 € | 24 479 € | 2690 € | 155 € | 2551 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -65 451 € | 0 € | -65 451 € | - | 0 € | -65 451 € |
| 2022 | 351 € | - | - | - | - | - | - | 38 997 € | -38 646 € | 13 969 € | 2840 € | 13 306 € | 8815 € | 390 813 € | 0 € | 12 244 € | - | 1491 € | - | - | 350 602 € | 0 € | 350 602 € | - | 0 € | 350 602 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 436 296 € | 0 € | 13 438 € | 25 704 € | 475 438 € | 363 857 € | 10 360 € | 120 321 € | 494 538 € | 969 976 € | - | 6668 € | 0 € | 0 € | 963 308 € | 969 976 € | 969 976 € |
| 2022 | 1 062 085 € | 0 € | 12 541 € | 43 999 € | 1 118 625 € | 1457 € | 10 840 € | 62 677 € | 74 974 € | 1 193 599 € | - | 4840 € | 0 € | 0 € | 1 188 759 € | 1 193 599 € | 1 193 599 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 370 € | 10.1% | 6510 € | 10 420 € | 20% |
| 2023 | 17 600 € | 4.2% | 6980 € | 10 730 € | 20% |
| 2022 | 16 890 € | - | 6460 € | 10 500 € | 2 |