| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 661 € | - | - | - | - | - | - | 13 133 € | 18 528 € | 0 € | 729 € | 0 € | 253 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 546 € | 2000 € | 15 546 € | - | 0 € | 15 546 € |
| 2024 | 30 506 € | - | - | - | - | - | - | 6882 € | 23 624 € | 0 € | 75 € | 0 € | 1345 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 204 € | 1875 € | 20 329 € | - | 0 € | 20 329 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 498 € | 0 € | 4700 € | 0 € | 22 198 € | 0 € | 0 € | 4330 € | 4330 € | 26 528 € | - | 1795 € | 0 € | 0 € | 24 733 € | 26 528 € | 26 528 € |
| 2024 | 13 972 € | 0 € | 2142 € | 0 € | 16 114 € | 0 € | 0 € | 2951 € | 2951 € | 19 065 € | - | 1878 € | 0 € | 0 € | 17 187 € | 19 065 € | 19 065 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6020 € | 18.6% | 1590 € | 3140 € | 10% |
| 2023 | 7400 € | 131.3% | 1340 € | 2460 € | 10% |
| 2022 | 3200 € | - | 1130 € | 2150 € | 1 |