| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 653 960 € | - | - | - | - | - | - | 705 103 € | -51 143 € | 23 777 € | 28 931 € | 112 019 € | 0 € | 0 € | 0 € | 0 € | - | 971 € | - | - | 7197 € | 0 € | 7197 € | - | 0 € | 7197 € |
| 2024 | 389 072 € | - | - | - | - | - | - | 377 097 € | 11 975 € | 36 541 € | 27 815 € | 58 198 € | 6900 € | 0 € | 0 € | 0 € | - | 703 € | - | - | -1786 € | 0 € | -1786 € | - | 0 € | -1786 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 390 € | 0 € | 1422 € | 0 € | 28 812 € | 0 € | 0 € | 58 852 € | 58 852 € | 87 664 € | - | 25 903 € | 1942 € | 0 € | 59 819 € | 87 664 € | 87 664 € |
| 2024 | 12 894 € | 0 € | 3159 € | 43 038 € | 59 091 € | 0 € | 0 € | 18 210 € | 18 210 € | 77 301 € | - | 18 521 € | 6158 € | 0 € | 52 622 € | 77 301 € | 77 301 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 123 750 € | 14.8% | 40 110 € | 78 310 € | 210% |
| 2023 | 107 840 € | 8.3% | 34 000 € | 67 980 € | 210% |
| 2022 | 117 590 € | - | 41 050 € | 74 920 € | 21 |