| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 436 399 € | - | - | - | - | - | - | 3 117 752 € | 1 318 647 € | 114 516 € | 31 860 € | 14 827 € | 2354 € | 0 € | 0 € | 2578 € | - | 6408 € | - | - | 1 180 914 € | 0 € | 1 180 914 € | - | 0 € | 1 180 914 € |
| 2023 | 1 442 019 € | - | - | - | - | - | - | 1 031 670 € | 410 349 € | 76 595 € | 11 883 € | 4468 € | 24 722 € | 0 € | 0 € | 0 € | - | 4246 € | - | - | 297 371 € | 0 € | 297 371 € | - | 0 € | 297 371 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 292 989 € | 0 € | 173 844 € | 202 169 € | 669 002 € | 0 € | 0 € | 3 710 588 € | 3 710 588 € | 4 379 590 € | - | 64 852 € | 54 739 € | 0 € | 4 259 999 € | 4 379 590 € | 4 379 590 € |
| 2023 | 65 797 € | 0 € | 43 890 € | 157 377 € | 267 064 € | 0 € | 0 € | 3 443 873 € | 3 443 873 € | 3 710 937 € | - | 258 147 € | 373 705 € | 0 € | 3 079 085 € | 3 710 937 € | 3 710 937 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 330 € | 184.1% | 72 940 € | 41 980 € | 8+33% |
| 2023 | -57 470 € | 20.3% | 5770 € | 19 510 € | 6+20% |
| 2022 | -47 780 € | - | 16 830 € | 14 260 € | 5 |