| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 084 284 € | - | - | - | - | - | - | 862 062 € | 222 222 € | 17 467 € | 123 899 € | 82 887 € | 12 935 € | 0 € | 0 € | 0 € | - | 29 422 € | - | - | 121 386 € | 2205 € | 119 181 € | - | 0 € | 119 181 € |
| 2023 | 1 093 849 € | - | - | - | - | - | - | 867 350 € | 226 499 € | 18 145 € | 114 790 € | 1030 € | 13 087 € | 0 € | 0 € | 0 € | - | 35 292 € | - | - | 46 215 € | 2984 € | 43 231 € | - | 0 € | 43 231 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 60 000 € | 0 € | 44 315 € | 36 459 € | 140 774 € | 0 € | 0 € | 992 798 € | 992 798 € | 1 133 572 € | - | 176 641 € | 371 957 € | 0 € | 584 974 € | 1 133 572 € | 1 133 572 € |
| 2023 | 37 287 € | 0 € | 59 779 € | 29 147 € | 126 213 € | 0 € | 917 € | 990 524 € | 991 441 € | 1 117 654 € | - | 276 056 € | 375 805 € | 0 € | 465 793 € | 1 117 654 € | 1 117 654 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 231 520 € | 12.8% | 37 760 € | 75 320 € | 21-5% |
| 2023 | 205 240 € | 0.6% | 35 180 € | 73 350 € | 22+5% |
| 2022 | 206 510 € | - | 25 850 € | 63 560 € | 21 |