| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 228 894 € | - | - | - | - | - | - | 188 812 € | 40 082 € | 0 € | 21 469 € | 0 € | 9041 € | 0 € | 0 € | 0 € | - | 575 € | - | - | 8997 € | 0 € | 8997 € | - | 0 € | 8997 € |
| 2023 | 239 415 € | - | - | - | - | - | - | 42 948 € | 196 467 € | 0 € | 166 783 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 114 € | - | - | 29 570 € | 0 € | 29 570 € | - | 0 € | 29 570 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2021 € | 0 € | 26 851 € | 0 € | 28 872 € | 0 € | 0 € | 61 194 € | 61 194 € | 90 066 € | - | 16 797 € | 4086 € | 0 € | 69 183 € | 90 066 € | 90 066 € |
| 2023 | 4510 € | 0 € | 22 606 € | 0 € | 27 116 € | 0 € | 0 € | 58 268 € | 58 268 € | 85 384 € | - | 18 595 € | 6603 € | 0 € | 60 186 € | 85 384 € | 85 384 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 230 € | 14.3% | 27 690 € | 46 160 € | 40% |
| 2023 | 96 420 € | 16.3% | 25 420 € | 42 480 € | 4+33% |
| 2022 | 82 900 € | - | 21 480 € | 35 370 € | 3 |