| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 112 524 € | - | - | - | - | - | - | 104 456 € | 8068 € | 1017 € | 489 € | 74 € | 773 € | 0 € | 0 € | 783 € | - | 0 € | - | - | 6646 € | 0 € | 6646 € | - | 0 € | 6646 € |
| 2024 | 111 365 € | - | - | - | - | - | - | 66 700 € | 44 665 € | 1150 € | 114 € | 170 € | 770 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 801 € | 0 € | 42 801 € | - | 0 € | 42 801 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9066 € | 0 € | 5022 € | 332 € | 14 420 € | 0 € | 0 € | 262 556 € | 262 556 € | 276 976 € | - | 5534 € | 354 € | 0 € | 271 088 € | 276 976 € | 276 976 € |
| 2024 | 65 533 € | 0 € | 5278 € | 140 € | 70 951 € | 0 € | 0 € | 281 952 € | 281 952 € | 352 903 € | - | 4654 € | 40 854 € | 0 € | 307 395 € | 352 903 € | 352 903 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 450 € | 8.7% | 2700 € | 5350 € | 20% |
| 2023 | 30 070 € | 34.8% | 2770 € | 5280 € | 20% |
| 2022 | 22 310 € | - | 2760 € | 5350 € | 2 |