| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 136 875 € | - | - | - | - | - | - | 77 016 € | 59 859 € | 11 010 € | 2204 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 645 € | 0 € | 46 645 € | - | 0 € | 46 645 € |
| 2021 | 71 000 € | - | - | - | - | - | - | 46 185 € | 24 815 € | 0 € | 250 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 565 € | 0 € | 24 565 € | - | 0 € | 24 565 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 14 043 € | 0 € | 49 517 € | 151 € | 63 711 € | 0 € | 0 € | 20 867 € | 20 867 € | 84 578 € | - | 7810 € | 19 156 € | 0 € | 57 612 € | 84 578 € | 84 578 € |
| 2021 | 0 € | 0 € | 12 693 € | 401 € | 13 094 € | 0 € | 0 € | 1828 € | 1828 € | 14 922 € | - | 3843 € | 0 € | 112 € | 10 967 € | 14 922 € | 14 810 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 330 € | 0 € | 1-67% |
| 2023 | 170 € | 114.9% | 990 € | 2770 € | 3+200% |
| 2022 | -1140 € | - | 210 € | 680 € | 1 |