| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 307 411 € | - | - | - | - | - | - | 1 211 116 € | 96 295 € | 95 208 € | 18 875 € | 29 490 € | 6676 € | 0 € | 0 € | 258 € | - | 4521 € | - | - | 763 € | 0 € | 763 € | - | 0 € | 763 € |
| 2024 | 1 040 481 € | - | - | - | - | - | - | 1 321 688 € | -281 207 € | 68 791 € | 24 345 € | 253 732 € | 4848 € | 0 € | 0 € | 388 € | - | 3872 € | - | - | -128 943 € | 30 € | -128 973 € | - | 0 € | -128 973 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 55 345 € | 0 € | 116 563 € | 2628 € | 174 536 € | 0 € | 0 € | 32 334 € | 32 334 € | 206 870 € | - | 139 549 € | 12 490 € | 0 € | 54 831 € | 206 870 € | 206 870 € |
| 2024 | 136 147 € | 0 € | 35 681 € | 2628 € | 174 456 € | 0 € | 0 € | 74 099 € | 74 099 € | 248 555 € | - | 96 957 € | 97 530 € | 0 € | 54 068 € | 248 555 € | 248 555 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 314 020 € | 44.4% | 75 650 € | 112 150 € | 10+25% |
| 2023 | 217 490 € | 23.7% | 60 360 € | 82 830 € | 8-11% |
| 2022 | 285 070 € | - | 66 570 € | 93 400 € | 9 |