| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 190 € | - | - | - | - | - | - | 10 565 € | 16 625 € | 0 € | 3060 € | 0 € | 8419 € | 0 € | 0 € | 0 € | - | 10 247 € | - | - | -5101 € | 50 € | -5151 € | - | 0 € | -5151 € |
| 2023 | 23 455 € | - | - | - | - | - | - | 10 564 € | 12 891 € | 0 € | 865 € | 0 € | 8129 € | 0 € | 0 € | 0 € | - | 10 973 € | - | - | -7076 € | 50 € | -7126 € | - | 0 € | -7126 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 12 486 € | 0 € | 12 486 € | 30 950 € | 0 € | 118 027 € | 148 977 € | 161 463 € | - | 39 021 € | 87 621 € | 0 € | 34 821 € | 161 463 € | 161 463 € |
| 2023 | 6 € | 0 € | 594 € | 0 € | 600 € | 57 490 € | 0 € | 128 592 € | 186 082 € | 186 682 € | - | 36 271 € | 110 439 € | 0 € | 39 972 € | 186 682 € | 186 682 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5900 € | 55.7% | 0 € | -50 € | 10% |
| 2023 | 3790 € | 36.5% | 0 € | 0 € | 10% |
| 2022 | 5970 € | - | 0 € | 0 € | 1 |