| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 77 146 € | - | - | - | - | - | - | 0 € | 77 146 € | 0 € | 173 322 € | 176 206 € | 11 117 € | 0 € | 0 € | 0 € | - | 158 623 € | - | - | -89 710 € | 39 656 € | -129 366 € | - | 0 € | -129 366 € |
| 2023 | 95 828 € | - | - | - | - | - | - | 0 € | 95 828 € | 0 € | 146 584 € | 2006 € | 7824 € | 0 € | 0 € | 0 € | - | 155 664 € | - | - | -278 984 € | 38 916 € | -317 900 € | - | 0 € | -317 900 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1604 € | 0 € | 3 € | 0 € | 1607 € | 20 000 € | 0 € | 1 237 756 € | 1 257 756 € | 1 259 363 € | - | 79 245 € | 7 752 483 € | 0 € | -6 572 365 € | 1 259 363 € | 1 259 363 € |
| 2023 | 3531 € | 0 € | 8604 € | 0 € | 12 135 € | 20 000 € | 0 € | 1 062 870 € | 1 082 870 € | 1 095 005 € | - | 69 144 € | 7 468 860 € | 0 € | -6 442 999 € | 1 095 005 € | 1 095 005 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 95 170 € | 0.7% | 21 960 € | 26 880 € | 20% |
| 2023 | 95 810 € | 11.5% | 22 290 € | 27 260 € | 20% |
| 2022 | 85 940 € | - | 22 610 € | 27 420 € | 2 |