| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 156 648 € | - | - | - | - | - | - | 297 211 € | -140 563 € | 0 € | 22 312 € | 219 749 € | 0 € | 0 € | 0 € | 72 € | - | 1288 € | - | - | 55 658 € | 0 € | 55 658 € | - | 0 € | 55 658 € |
| 2024 | 83 908 € | - | - | - | - | - | - | 179 913 € | -96 005 € | 0 € | 25 722 € | 149 530 € | 206 € | 0 € | 0 € | 257 € | - | 2917 € | - | - | 24 937 € | 0 € | 24 937 € | - | 0 € | 24 937 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 144 326 € | 0 € | 518 € | 334 923 € | 479 767 € | 0 € | 0 € | 179 298 € | 179 298 € | 659 065 € | - | 17 416 € | 50 603 € | 0 € | 591 046 € | 659 065 € | 659 065 € |
| 2024 | 35 376 € | 0 € | 115 € | 268 790 € | 304 281 € | 0 € | 0 € | 313 653 € | 313 653 € | 617 934 € | - | 14 917 € | 67 629 € | 0 € | 535 388 € | 617 934 € | 617 934 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6280 € | 43.6% | 4100 € | 6610 € | 30% |
| 2023 | 11 140 € | 1626.0% | 4850 € | 6560 € | 30% |
| 2022 | -730 € | - | 5110 € | 4870 € | 3 |