| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 000 € | - | - | - | - | - | - | 391 € | 35 609 € | 0 € | 16 015 € | 293 € | 284 182 € | 0 € | 0 € | 32 784 € | - | 3887 € | - | - | -235 398 € | 0 € | -235 398 € | - | 0 € | -235 398 € |
| 2023 | 36 000 € | - | - | - | - | - | - | 558 € | 35 442 € | 0 € | 27 948 € | 235 € | 611 639 € | 0 € | 0 € | 52 307 € | - | 3095 € | - | - | -554 698 € | 0 € | -554 698 € | - | 0 € | -554 698 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 66 447 € | 0 € | 947 525 € | 0 € | 1 013 972 € | 7 382 329 € | 0 € | 0 € | 7 382 329 € | 8 396 301 € | - | 144 929 € | 0 € | 0 € | 8 251 372 € | 8 396 301 € | 8 396 301 € |
| 2023 | 1398 € | 0 € | 944 570 € | 0 € | 945 968 € | 7 673 557 € | 0 € | 0 € | 7 673 557 € | 8 619 525 € | - | 132 754 € | 0 € | 0 € | 8 486 771 € | 8 619 525 € | 8 619 525 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9660 € | 6.8% | 1740 € | 2540 € | 10% |
| 2023 | 10 370 € | 70.9% | 1560 € | 2340 € | 10% |
| 2022 | 35 650 € | - | 16 250 € | 1830 € | 1 |