| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 286 548 € | - | - | - | - | - | - | 268 838 € | 17 710 € | 15 521 € | 15 972 € | 266 € | 155 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 672 € | 0 € | -13 672 € | - | 0 € | -13 672 € |
| 2023 | 459 151 € | - | - | - | - | - | - | 501 761 € | -42 610 € | 42 501 € | 19 470 € | 2892 € | 3264 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -104 953 € | 0 € | -104 953 € | - | 0 € | -104 953 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 924 € | 0 € | 203 680 € | 1286 € | 221 890 € | 0 € | 0 € | 6406 € | 6406 € | 228 296 € | - | 234 100 € | 0 € | 17 822 € | -23 626 € | 228 296 € | 210 474 € |
| 2023 | 12 725 € | 0 € | 224 042 € | 6922 € | 243 689 € | 0 € | 0 € | 17 941 € | 17 941 € | 261 630 € | - | 258 775 € | 0 € | 12 809 € | -9954 € | 261 630 € | 248 821 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -21 270 € | 132.2% | 6500 € | 10 710 € | 2-33% |
| 2023 | -9160 € | 71.9% | 5120 € | 10 960 € | 30% |
| 2022 | -32 600 € | - | 7180 € | 12 840 € | 3 |