| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2600 € | - | - | - | - | - | - | 0 € | 2600 € | 124 € | 44 € | 1108 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 3538 € | 50 € | 3488 € | - | 0 € | 3488 € |
| 2020 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 124 € | 44 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -168 € | 50 € | -218 € | - | 0 € | -218 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 67 € | 0 € | 2600 € | 5691 € | 8358 € | 0 € | 0 € | 216 516 € | 216 516 € | 224 874 € | - | 3307 € | 406 337 € | 0 € | -184 770 € | 224 874 € | 224 874 € |
| 2020 | 40 € | 0 € | 0 € | 5691 € | 5731 € | 0 € | 0 € | 216 516 € | 216 516 € | 222 247 € | - | 3310 € | 406 087 € | 1108 € | -188 258 € | 222 247 € | 221 139 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||