| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 896 300 € | - | - | - | - | - | - | 955 188 € | -58 888 € | 0 € | 21 121 € | 27 506 € | 31 854 € | 0 € | 0 € | 0 € | - | 2336 € | - | - | -86 693 € | 20 334 € | -107 027 € | - | 0 € | -107 027 € |
| 2023 | 1 361 249 € | - | - | - | - | - | - | 1 275 462 € | 85 787 € | 0 € | 23 109 € | 57 612 € | 41 373 € | 0 € | 0 € | 376 € | - | 677 € | - | - | 78 616 € | 86 754 € | -8138 € | - | 0 € | -8138 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 218 € | 0 € | 95 139 € | 472 049 € | 596 406 € | 0 € | 172 € | 48 641 € | 48 813 € | 645 219 € | - | 524 154 € | 25 246 € | 0 € | 95 819 € | 645 219 € | 645 219 € |
| 2023 | 153 020 € | 0 € | 150 823 € | 438 879 € | 742 722 € | 0 € | 0 € | 61 288 € | 61 288 € | 804 010 € | - | 79 933 € | 434 077 € | 0 € | 290 000 € | 804 010 € | 804 010 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 160 € | 60.0% | 26 340 € | 20 180 € | 4-33% |
| 2023 | 155 380 € | 35.5% | 42 160 € | 20 650 € | 60% |
| 2022 | 114 670 € | - | 64 060 € | 23 020 € | 6 |