| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 87 444 € | - | - | - | - | - | - | 0 € | 87 444 € | 127 165 € | 20 877 € | 19 710 € | 2414 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -43 302 € | 591 € | -43 893 € | - | 0 € | -43 893 € |
| 2023 | 370 301 € | - | - | - | - | - | - | 0 € | 370 301 € | 280 496 € | 18 262 € | 14 837 € | 1918 € | 0 € | 0 € | 0 € | - | 1221 € | - | - | 83 241 € | 580 € | 82 661 € | - | 0 € | 82 661 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 64 513 € | 0 € | 149 707 € | 134 548 € | 348 768 € | 312 590 € | 0 € | 134 962 € | 447 552 € | 796 320 € | - | 50 625 € | 33 193 € | 0 € | 712 502 € | 796 320 € | 796 320 € |
| 2023 | 91 686 € | 0 € | 482 237 € | 137 128 € | 711 051 € | 105 105 € | 0 € | 144 846 € | 249 951 € | 961 002 € | - | 170 990 € | 23 617 € | 0 € | 766 395 € | 961 002 € | 961 002 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 000 € | 19.3% | 10 180 € | 20 010 € | 6-33% |
| 2023 | 26 030 € | 30.1% | 13 750 € | 21 620 € | 9-18% |
| 2022 | 20 000 € | - | 13 150 € | 21 240 € | 11 |