| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 115 230 € | - | - | - | - | - | - | 4209 € | 111 021 € | 106 624 € | 3520 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 876 € | 0 € | 876 € | - | 0 € | 876 € |
| 2023 | 117 296 € | - | - | - | - | - | - | 0 € | 117 296 € | 96 827 € | 2239 € | 2 € | 1002 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 230 € | 0 € | 17 230 € | - | 0 € | 17 230 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 183 € | 0 € | 7872 € | 205 € | 29 260 € | 0 € | 0 € | 28 991 € | 28 991 € | 58 251 € | - | 7651 € | 0 € | 0 € | 50 600 € | 58 251 € | 58 251 € |
| 2023 | 22 161 € | 0 € | 6751 € | 5 € | 28 917 € | 0 € | 0 € | 28 108 € | 28 108 € | 57 025 € | - | 7301 € | 0 € | 0 € | 49 724 € | 57 025 € | 57 025 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 300 € | 8.6% | 2050 € | 8630 € | 30% |
| 2023 | 18 690 € | 4.1% | 860 € | 6290 € | 30% |
| 2022 | 17 950 € | - | 1350 € | 6060 € | 3 |