| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 712 026 € | - | - | - | - | - | - | 393 879 € | 318 147 € | 83 247 € | 16 893 € | 0 € | 9493 € | 0 € | 0 € | 8027 € | - | 0 € | - | - | 216 541 € | 0 € | 216 541 € | - | 0 € | 216 541 € |
| 2023 | 640 864 € | - | - | - | - | - | - | 364 544 € | 276 320 € | 74 177 € | 17 687 € | 6356 € | 5200 € | 0 € | 0 € | 2720 € | - | 0 € | - | - | 188 332 € | 0 € | 188 332 € | - | 0 € | 188 332 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 188 060 € | 0 € | 208 680 € | 334 086 € | 1 730 826 € | 0 € | 0 € | 216 013 € | 216 013 € | 1 946 839 € | - | 335 840 € | 0 € | 0 € | 1 610 999 € | 1 946 839 € | 1 946 839 € |
| 2023 | 970 990 € | 0 € | 227 972 € | 370 720 € | 1 569 682 € | 0 € | 0 € | 227 072 € | 227 072 € | 1 796 754 € | - | 402 296 € | 0 € | 0 € | 1 394 458 € | 1 796 754 € | 1 796 754 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 154 670 € | 10.0% | 7940 € | 21 360 € | 7+17% |
| 2023 | 140 670 € | 17.7% | 5430 € | 18 960 € | 6+20% |
| 2022 | 119 490 € | - | 5520 € | 15 250 € | 5 |