| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 150 408 € | - | - | - | - | - | - | 912 846 € | 237 562 € | 34 696 € | 143 468 € | 3086 € | 55 898 € | 0 € | 0 € | 5241 € | - | 31 181 € | - | - | -19 354 € | 11 625 € | -30 979 € | - | 0 € | -30 979 € |
| 2023 | 1 678 591 € | - | - | - | - | - | - | 1 466 238 € | 212 353 € | 48 226 € | 97 307 € | 30 796 € | 2177 € | 0 € | 0 € | 1458 € | - | 13 838 € | - | - | 83 059 € | 8214 € | 74 845 € | - | 0 € | 74 845 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 147 € | 0 € | 173 264 € | 2574 € | 200 985 € | 297 103 € | 238 184 € | 5456 € | 540 743 € | 741 728 € | - | 260 237 € | 321 578 € | 0 € | 159 913 € | 741 728 € | 741 728 € |
| 2023 | 125 € | 0 € | 134 067 € | 735 € | 134 927 € | 200 627 € | 342 200 € | 6124 € | 548 951 € | 683 878 € | - | 345 454 € | 49 024 € | 0 € | 289 400 € | 683 878 € | 683 878 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 209 070 € | 38.3% | 60 560 € | 95 320 € | 14-22% |
| 2023 | 339 070 € | 3.5% | 85 980 € | 117 620 € | 18-10% |
| 2022 | 351 430 € | - | 84 650 € | 107 590 € | 20 |