| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 165 425 € | - | - | - | - | - | - | 169 269 € | -3844 € | 12 951 € | 2827 € | 37 459 € | 13 983 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3854 € | 0 € | 3854 € | - | 0 € | 3854 € |
| 2021 | 158 506 € | - | - | - | - | - | - | 174 308 € | -15 802 € | 15 021 € | 1911 € | 0 € | 805 € | 0 € | 0 € | 97 € | - | 2420 € | - | - | -35 862 € | 201 € | -36 063 € | - | 0 € | -36 063 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 244 € | 0 € | 12 216 € | 4780 € | 17 240 € | 0 € | 0 € | 10 374 € | 10 374 € | 27 614 € | - | 82 812 € | 0 € | 0 € | -55 198 € | 27 614 € | 27 614 € |
| 2021 | 7043 € | 0 € | 24 812 € | 5026 € | 36 881 € | 0 € | 0 € | 4825 € | 4825 € | 41 706 € | - | 100 758 € | 0 € | 0 € | -59 052 € | 41 706 € | 41 706 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 1-86% |
| 2023 | 47 190 € | 26.8% | 9930 € | 21 170 € | 7-30% |
| 2022 | 37 220 € | - | 8320 € | 20 320 € | 10 |