| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1507 € | - | - | - | - | - | - | 5410 € | -3903 € | 0 € | 91 € | 0 € | 4819 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8813 € | 0 € | -8813 € | - | 0 € | -8813 € |
| 2022 | 7036 € | - | - | - | - | - | - | 9748 € | -2712 € | 3482 € | 729 € | 0 € | 3856 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 779 € | 0 € | -10 779 € | - | 0 € | -10 779 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 77 € | 0 € | 1515 € | 0 € | 1592 € | 0 € | 0 € | 619 € | 619 € | 2211 € | - | 53 532 € | 0 € | 0 € | -51 321 € | 2211 € | 2211 € |
| 2022 | 72 € | 0 € | 668 € | 0 € | 740 € | 0 € | 0 € | 1400 € | 1400 € | 2140 € | - | 44 648 € | 0 € | 0 € | -42 508 € | 2140 € | 2140 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 550 € | 94.1% | 20 € | 550 € | - |
| 2022 | 9290 € | - | 1480 € | 4220 € | 1 |