| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 975 € | - | - | - | - | - | - | 1089 € | 24 886 € | 0 € | 17 467 € | 14 € | 981 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6452 € | 0 € | 6452 € | - | 0 € | 6452 € |
| 2024 | 22 512 € | - | - | - | - | - | - | 513 € | 21 999 € | 0 € | 20 116 € | 0 € | 636 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1247 € | 0 € | 1247 € | - | 0 € | 1247 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7876 € | 0 € | 2356 € | 0 € | 10 232 € | 0 € | 70 € | 1048 € | 1118 € | 11 350 € | - | 465 € | 1000 € | 1791 € | 8094 € | 11 350 € | 9559 € |
| 2024 | 1859 € | 0 € | 2961 € | 0 € | 4820 € | 0 € | 70 € | 455 € | 525 € | 5345 € | - | 303 € | 2048 € | 1352 € | 1642 € | 5345 € | 3993 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5870 € | 2.6% | 960 € | 4900 € | 1-50% |
| 2023 | 5720 € | 85.7% | 390 € | 5310 € | 2+100% |
| 2022 | 3080 € | - | 50 € | 2770 € | 1 |