| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 69 001 € | - | - | - | - | - | - | 59 752 € | 9249 € | 0 € | 4009 € | 24 895 € | 20 636 € | 0 € | 0 € | 0 € | - | 458 € | - | - | 9041 € | 0 € | 9041 € | - | 0 € | 9041 € |
| 2023 | 61 765 € | - | - | - | - | - | - | 50 592 € | 11 173 € | 0 € | 851 € | 25 801 € | 23 208 € | 0 € | 0 € | 0 € | - | 733 € | - | - | 12 182 € | 0 € | 12 182 € | - | 0 € | 12 182 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 747 € | 0 € | 4955 € | 0 € | 53 702 € | 0 € | 0 € | 42 875 € | 42 875 € | 96 577 € | - | 24 246 € | 3804 € | 0 € | 68 527 € | 96 577 € | 96 577 € |
| 2023 | 40 123 € | 0 € | 4484 € | 0 € | 44 607 € | 0 € | 0 € | 50 622 € | 50 622 € | 95 229 € | - | 25 545 € | 10 197 € | 0 € | 59 487 € | 95 229 € | 95 229 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 740 € | 1.3% | 1840 € | 3470 € | 30% |
| 2023 | 12 910 € | 35.5% | 1500 € | 3190 € | 30% |
| 2022 | 9530 € | - | 1520 € | 2740 € | 3 |