| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 572 472 € | - | - | - | - | - | - | 2 239 359 € | 333 113 € | 67 003 € | 113 639 € | 972 € | 7481 € | 0 € | 0 € | 0 € | - | 37 167 € | - | - | 108 795 € | 1528 € | 107 267 € | - | 0 € | 107 267 € |
| 2023 | 1 909 246 € | - | - | - | - | - | - | 1 645 740 € | 263 506 € | 28 887 € | 99 842 € | 15 093 € | 2487 € | 0 € | 0 € | 0 € | - | 31 681 € | - | - | 115 702 € | 675 € | 115 027 € | - | 0 € | 115 027 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 163 785 € | 0 € | 57 321 € | 105 246 € | 326 352 € | 0 € | 0 € | 953 737 € | 953 737 € | 1 280 089 € | - | 233 771 € | 432 462 € | 0 € | 613 856 € | 1 280 089 € | 1 280 089 € |
| 2023 | 95 526 € | 0 € | 103 720 € | 94 201 € | 293 447 € | 0 € | 0 € | 974 636 € | 974 636 € | 1 268 083 € | - | 218 395 € | 493 099 € | 0 € | 556 589 € | 1 268 083 € | 1 268 083 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 339 020 € | 6.6% | 52 540 € | 98 080 € | 220% |
| 2023 | 317 960 € | 19.7% | 37 320 € | 77 990 € | 220% |
| 2022 | 396 000 € | - | 38 280 € | 78 780 € | 22 |