| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 450 120 € | - | - | - | - | - | - | 431 177 € | 18 943 € | 9665 € | 20 223 € | 13 906 € | 1752 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1209 € | 0 € | 1209 € | - | 0 € | 1209 € |
| 2023 | 165 122 € | - | - | - | - | - | - | 155 758 € | 9364 € | 1981 € | 46 672 € | 9135 € | 605 € | 0 € | 0 € | 0 € | - | 99 € | - | - | -30 858 € | 0 € | -30 858 € | - | 0 € | -30 858 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8445 € | 0 € | 117 517 € | 6396 € | 132 358 € | 0 € | 0 € | 32 597 € | 32 597 € | 164 955 € | - | 62 196 € | 95 547 € | 0 € | 7212 € | 164 955 € | 164 955 € |
| 2023 | 4347 € | 0 € | 85 525 € | 5409 € | 95 281 € | 0 € | 0 € | 35 018 € | 35 018 € | 130 299 € | - | 28 748 € | 95 547 € | 0 € | 6004 € | 130 299 € | 130 299 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 450 € | 63.7% | 8460 € | 20 830 € | 9+13% |
| 2023 | 39 990 € | 4.6% | 5430 € | 12 410 € | 8+33% |
| 2022 | 38 230 € | - | 4950 € | 10 940 € | 6 |