| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 398 014 € | - | - | - | - | - | - | 157 289 € | 240 725 € | 0 € | 174 295 € | 6 € | 1021 € | 0 € | 0 € | 0 € | - | 341 € | - | - | 65 074 € | 7789 € | 57 285 € | - | 0 € | 57 285 € |
| 2024 | 326 710 € | - | - | - | - | - | - | 139 286 € | 187 424 € | 0 € | 136 678 € | 0 € | 826 € | 0 € | 0 € | 0 € | - | 370 € | - | - | 49 550 € | 178 € | 49 372 € | - | 0 € | 49 372 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 213 242 € | 0 € | 38 366 € | 7732 € | 259 340 € | 0 € | 2895 € | 30 258 € | 33 153 € | 292 493 € | - | 75 319 € | 0 € | 0 € | 217 174 € | 292 493 € | 292 493 € |
| 2024 | 152 556 € | 0 € | 67 532 € | 12 627 € | 232 715 € | 0 € | 0 € | 36 151 € | 36 151 € | 268 866 € | - | 78 978 € | 0 € | 0 € | 189 888 € | 268 866 € | 268 866 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 123 540 € | 8.1% | 28 710 € | 40 590 € | 60% |
| 2023 | 114 250 € | 22.3% | 23 040 € | 39 070 € | 60% |
| 2022 | 93 440 € | - | 19 730 € | 32 650 € | 6 |