| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 524 416 € | - | - | - | - | - | - | 373 945 € | 150 471 € | 25 095 € | 41 847 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 6005 € | - | - | 77 524 € | 2250 € | 75 274 € | - | 0 € | 75 274 € |
| 2023 | 678 517 € | - | - | - | - | - | - | 523 317 € | 155 200 € | 16 097 € | 7001 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5476 € | - | - | 126 626 € | 0 € | 126 626 € | - | 0 € | 127 401 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 882 € | 0 € | 69 283 € | 24 184 € | 137 349 € | 0 € | 347 € | 222 240 € | 222 587 € | 359 936 € | - | 48 029 € | 0 € | 0 € | 311 907 € | 359 936 € | 359 936 € |
| 2023 | 15 590 € | 0 € | 86 941 € | 101 060 € | 203 591 € | 0 € | 286 € | 139 651 € | 139 937 € | 343 528 € | - | 97 896 € | 0 € | 0 € | 245 632 € | 343 528 € | 343 528 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5800 € | 72.4% | 12 290 € | 30 780 € | 10+11% |
| 2023 | 21 000 € | 5.1% | 12 930 € | 29 100 € | 90% |
| 2022 | 19 980 € | - | 6660 € | 17 990 € | 9 |