| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 359 428 € | - | - | - | - | - | - | 272 537 € | 86 891 € | 36 151 € | 37 763 € | 5349 € | 5221 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 105 € | 0 € | 13 105 € | - | 0 € | 13 105 € |
| 2023 | 340 148 € | - | - | - | - | - | - | 276 106 € | 64 042 € | 25 779 € | 33 786 € | 14 575 € | 242 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 810 € | 0 € | 18 810 € | - | 0 € | 18 810 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 108 464 € | 0 € | 3925 € | 9729 € | 122 118 € | 0 € | 0 € | 79 133 € | 79 133 € | 201 251 € | - | 42 352 € | 0 € | 0 € | 158 899 € | 201 251 € | 201 251 € |
| 2023 | 87 856 € | 0 € | 4038 € | 9869 € | 101 763 € | 0 € | 0 € | 91 551 € | 91 551 € | 193 314 € | - | 47 520 € | 0 € | 0 € | 145 794 € | 193 314 € | 193 314 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 85 500 € | 1.5% | 30 060 € | 55 360 € | 13+8% |
| 2023 | 86 770 € | 6.0% | 30 370 € | 56 350 € | 12+20% |
| 2022 | 81 860 € | - | 27 850 € | 53 960 € | 10 |