| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 300 159 € | - | - | - | - | - | - | 1 038 925 € | 261 234 € | 56 791 € | 72 791 € | 8138 € | 13 169 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 126 621 € | 122 € | 126 499 € | - | 0 € | 126 499 € |
| 2023 | 1 446 677 € | - | - | - | - | - | - | 1 146 704 € | 299 973 € | 83 027 € | 58 385 € | 313 € | 8900 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 149 974 € | 20 250 € | 129 724 € | - | 0 € | 129 724 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 95 362 € | 0 € | 34 144 € | 235 783 € | 365 289 € | 0 € | 48 375 € | 52 443 € | 100 818 € | 466 107 € | - | 92 215 € | 0 € | 0 € | 373 892 € | 466 107 € | 466 107 € |
| 2023 | 63 739 € | 0 € | 45 987 € | 188 847 € | 298 573 € | 0 € | 7908 € | 26 168 € | 34 076 € | 332 649 € | - | 85 256 € | 0 € | 0 € | 247 393 € | 332 649 € | 332 649 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 341 430 € | 21.5% | 33 730 € | 79 110 € | 17+42% |
| 2023 | 280 980 € | 28.9% | 16 330 € | 45 530 € | 120% |
| 2022 | 218 000 € | - | 18 120 € | 46 780 € | 12 |