| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7995 € | - | - | - | - | - | - | 4156 € | 3839 € | 3999 € | 0 € | 0 € | 385 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -545 € | 0 € | -545 € | - | 0 € | -545 € |
| 2024 | 6405 € | - | - | - | - | - | - | 5766 € | 639 € | 3074 € | 0 € | 5000 € | 2016 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 549 € | 0 € | 549 € | - | 0 € | 549 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1323 € | 0 € | 8 € | 0 € | 1331 € | 0 € | 0 € | 211 € | 211 € | 1542 € | - | 15 970 € | 22 420 € | 0 € | -36 848 € | 1542 € | 1542 € |
| 2024 | 28 € | 0 € | 809 € | 0 € | 837 € | 0 € | 0 € | 471 € | 471 € | 1308 € | - | 15 191 € | 22 420 € | 0 € | -36 303 € | 1308 € | 1308 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2320 € | 34.3% | 500 € | 1810 € | 1-50% |
| 2023 | 3530 € | 69.1% | 650 € | 2870 € | 20% |
| 2022 | 11 440 € | - | 1680 € | 3150 € | 2 |