| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 284 € | - | - | - | - | - | - | 28 376 € | 13 908 € | 4995 € | 4794 € | 23 314 € | 13 363 € | 0 € | 0 € | 0 € | - | 749 € | - | - | 13 321 € | 2094 € | 11 227 € | - | 0 € | 11 227 € |
| 2023 | 49 401 € | - | - | - | - | - | - | 17 969 € | 31 432 € | 5972 € | 2278 € | 835 € | 3 € | 0 € | 0 € | 0 € | - | 1144 € | - | - | 22 870 € | 7736 € | 15 134 € | - | 0 € | 15 134 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 770 € | 0 € | 6992 € | 0 € | 23 762 € | 0 € | 0 € | 0 € | 0 € | 23 762 € | - | 2948 € | 0 € | 0 € | 20 814 € | 23 762 € | 23 762 € |
| 2023 | 21 042 € | 0 € | 2005 € | 0 € | 23 047 € | 0 € | 0 € | 16 133 € | 16 133 € | 39 180 € | - | 21 218 € | 0 € | 0 € | 17 962 € | 39 180 € | 39 180 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 180 € | 338.9% | 3030 € | 6880 € | 2+100% |
| 2023 | 4370 € | 187.5% | 820 € | 3550 € | 1 |
| 2022 | 1520 € | - | 0 € | 590 € | - |