| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 222 874 € | - | - | - | - | - | - | 82 817 € | 140 057 € | 92 414 € | 4795 € | 0 € | 162 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 686 € | 3750 € | 38 936 € | - | 0 € | 38 936 € |
| 2024 | 198 544 € | - | - | - | - | - | - | 63 564 € | 134 980 € | 80 105 € | 7888 € | 0 € | 5344 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 643 € | 2500 € | 39 143 € | - | 0 € | 39 143 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 131 460 € | 0 € | 7019 € | 17 169 € | 155 648 € | 0 € | 0 € | 120 845 € | 120 845 € | 276 493 € | - | 8846 € | 0 € | 0 € | 267 647 € | 276 493 € | 276 493 € |
| 2024 | 65 638 € | 0 € | 6463 € | 16 358 € | 88 459 € | 0 € | 0 € | 160 592 € | 160 592 € | 249 051 € | - | 5340 € | 0 € | 0 € | 243 711 € | 249 051 € | 249 051 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 940 € | 53.4% | 2970 € | 10 610 € | 30% |
| 2023 | 74 970 € | 72.7% | 4600 € | 8790 € | 30% |
| 2022 | 43 410 € | - | 4830 € | 5900 € | 3 |