| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 135 € | - | - | - | - | - | - | 4360 € | 11 775 € | 30 284 € | 12 532 € | 160 € | 2786 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 667 € | 185 € | -33 852 € | - | 0 € | -33 852 € |
| 2023 | 14 280 € | - | - | - | - | - | - | 4165 € | 10 115 € | 29 417 € | 8529 € | 0 € | 2272 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 103 € | 0 € | -30 103 € | - | 0 € | -30 103 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 € | 0 € | 1575 € | 2396 € | 3988 € | 884 € | 0 € | 282 676 € | 283 560 € | 287 548 € | - | 13 370 € | 536 896 € | 0 € | -262 718 € | 287 548 € | 287 548 € |
| 2023 | 40 € | 0 € | 2987 € | 55 € | 3082 € | 0 € | 0 € | 304 663 € | 304 663 € | 307 745 € | - | 16 607 € | 520 004 € | 0 € | -228 866 € | 307 745 € | 307 745 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2040 € | 51.1% | 630 € | 1030 € | 10% |
| 2023 | 1350 € | 19.2% | 400 € | 570 € | 10% |
| 2022 | 1670 € | - | 180 € | 400 € | 1 |