| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 206 € | - | - | - | - | - | - | 6534 € | 10 672 € | 3518 € | 6310 € | 298 € | 495 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 647 € | 0 € | 647 € | - | 0 € | 647 € |
| 2023 | 22 281 € | - | - | - | - | - | - | 7906 € | 14 375 € | 3251 € | 5429 € | 5 € | 4340 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1360 € | 0 € | 1360 € | - | 0 € | 1360 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8990 € | 0 € | 2335 € | 1547 € | 12 872 € | 0 € | 0 € | 0 € | 0 € | 12 872 € | - | 2025 € | 0 € | 0 € | 10 847 € | 12 872 € | 12 872 € |
| 2023 | 5442 € | 0 € | 5991 € | 1520 € | 12 953 € | 0 € | 0 € | 23 € | 23 € | 12 976 € | - | 2777 € | 0 € | 0 € | 10 199 € | 12 976 € | 12 976 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5750 € | 9.3% | 130 € | 1200 € | 10% |
| 2023 | 6340 € | 13.5% | 1070 € | 2030 € | 1-50% |
| 2022 | 7330 € | - | 1540 € | 3150 € | 2 |