| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 69 532 € | 0 € | 0 € | 0 € | 32 404 € | 22 994 € | 4500 € | - | - | - | - | - | 6903 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2731 € | 0 € | 2731 € | - | 0 € | 2731 € |
| 2024 | 40 124 € | 0 € | 0 € | 0 € | 20 725 € | 21 002 € | 4500 € | - | - | - | - | - | 5807 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 910 € | 0 € | -11 910 € | - | 0 € | -11 910 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4612 € | 0 € | 8473 € | 579 € | 13 664 € | 0 € | 0 € | 12 358 € | 12 358 € | 26 022 € | - | 6101 € | 0 € | 0 € | 19 921 € | 26 022 € | 26 022 € |
| 2024 | 1912 € | 0 € | 3792 € | 443 € | 6147 € | 0 € | 0 € | 16 858 € | 16 858 € | 23 005 € | - | 5815 € | 0 € | 0 € | 17 190 € | 23 005 € | 23 005 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3810 € | 31.5% | 1250 € | 5730 € | 2-33% |
| 2023 | 5560 € | 63.4% | 890 € | 5460 € | 3-25% |
| 2022 | 15 180 € | - | 1230 € | 6180 € | 4 |