| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | 0 € | 0 € | 11 712 € | 0 € | 11 804 € | 4798 € | - | - | - | - | - | 16 584 € | 0 € | 10 403 € | 52 645 € | - | 1273 € | - | - | 40 301 € | 984 € | 39 317 € | - | 0 € | 39 317 € |
| 2023 | 0 € | 0 € | 0 € | 18 614 € | 0 € | 10 698 € | 5522 € | - | - | - | - | - | 14 923 € | 0 € | 12 942 € | 89 196 € | - | 15 329 € | - | - | 74 280 € | 1300 € | 72 980 € | - | 0 € | 72 980 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 438 € | 0 € | 537 397 € | 0 € | 549 835 € | 2 885 584 € | 0 € | 136 592 € | 3 022 176 € | 3 572 011 € | - | 9801 € | 2 929 258 € | 0 € | 632 952 € | 3 572 011 € | 3 572 011 € |
| 2023 | 139 393 € | 0 € | 290 233 € | 0 € | 429 626 € | 2 823 417 € | 0 € | 141 089 € | 2 964 506 € | 3 394 132 € | - | 221 239 € | 2 579 258 € | 0 € | 593 635 € | 3 394 132 € | 3 394 132 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6470 € | 7.8% | 1620 € | 2600 € | 10% |
| 2023 | 7020 € | 6.3% | 1850 € | 2950 € | 10% |
| 2022 | 7490 € | - | 2090 € | 3900 € | 1 |