| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 784 689 € | - | - | - | - | - | - | 553 348 € | 231 341 € | 84 808 € | 24 018 € | 102 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 122 617 € | 24 123 € | 98 494 € | - | 96 490 € | 2004 € |
| 2022 | 1 405 190 € | - | - | - | - | - | - | 922 983 € | 482 207 € | 121 730 € | 26 318 € | 426 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 334 585 € | 31 250 € | 303 335 € | - | 125 000 € | 178 335 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 203 828 € | 0 € | 150 687 € | 59 685 € | 414 200 € | 0 € | 0 € | 2779 € | 2779 € | 416 979 € | - | 14 892 € | 0 € | 0 € | 402 087 € | 416 979 € | 416 979 € |
| 2022 | 310 996 € | 0 € | 56 784 € | 37 323 € | 405 103 € | 0 € | 0 € | 14 336 € | 14 336 € | 419 439 € | - | 19 356 € | 0 € | 0 € | 400 083 € | 419 439 € | 419 439 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 29 950 € | 65.9% | 1760 € | 2910 € | 10% |
| 2022 | 87 780 € | - | 46 750 € | 3420 € | 1 |