| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 117 329 € | - | - | - | - | - | - | 21 411 € | 95 918 € | 339 € | 2502 € | 0 € | 30 427 € | 0 € | 0 € | 7 € | - | 134 € | - | - | 62 523 € | 0 € | 62 523 € | - | 0 € | 62 523 € |
| 2024 | 68 731 € | - | - | - | - | - | - | 21 214 € | 47 517 € | 375 € | 1196 € | 0 € | 6099 € | 0 € | 0 € | 50 € | - | 1528 € | - | - | 38 369 € | 0 € | 38 369 € | - | 0 € | 38 369 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 298 € | 6264 € | 26 159 € | 0 € | 32 721 € | 44 559 € | 0 € | 554 € | 45 113 € | 77 834 € | - | 12 436 € | 0 € | 0 € | 65 398 € | 77 834 € | 77 834 € |
| 2024 | 10 246 € | 0 € | 59 567 € | 0 € | 69 813 € | 37 285 € | 0 € | 0 € | 37 285 € | 107 098 € | - | 7723 € | 0 € | 0 € | 99 375 € | 107 098 € | 107 098 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 620 € | 18.6% | 2690 € | 7020 € | 2+100% |
| 2023 | 19 070 € | 31.5% | 2150 € | 4050 € | 10% |
| 2022 | 14 500 € | - | 2200 € | 3590 € | 1 |