| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 968 047 € | - | - | - | - | - | - | 766 345 € | 201 702 € | 0 € | 112 374 € | 40 633 € | 18 659 € | 0 € | 0 € | 6 € | - | 575 € | - | - | 110 733 € | 0 € | 110 733 € | - | 0 € | 110 733 € |
| 2022 | 2 252 554 € | - | - | - | - | - | - | 2 347 750 € | -95 196 € | 0 € | 81 049 € | 75 548 € | 45 882 € | 0 € | 0 € | 390 € | - | 4479 € | - | - | -150 668 € | 0 € | -150 668 € | - | 0 € | -150 668 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 12 355 € | 0 € | 437 151 € | 0 € | 449 506 € | 0 € | 0 € | 127 232 € | 127 232 € | 576 738 € | - | 988 845 € | 0 € | 0 € | -412 107 € | 576 738 € | 576 738 € |
| 2022 | 8383 € | 0 € | 74 954 € | 1250 € | 84 587 € | 0 € | 0 € | 265 089 € | 265 089 € | 349 676 € | - | 872 515 € | 0 € | 0 € | -522 839 € | 349 676 € | 349 676 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 210 090 € | 105.9% | 36 490 € | 64 930 € | 34+17% |
| 2023 | 102 030 € | 417.9% | 28 190 € | 50 950 € | 29+53% |
| 2022 | 19 700 € | - | 26 610 € | 44 010 € | 19 |