| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 125 551 € | 0 € | 0 € | 1818 € | 0 € | 24 836 € | 5196 € | - | - | - | - | - | 74 822 € | 0 € | 0 € | 0 € | - | 777 € | - | - | 21 738 € | 8547 € | 13 191 € | - | 0 € | 13 191 € |
| 2023 | 156 211 € | 0 € | 0 € | 0 € | 0 € | 26 996 € | 5640 € | - | - | - | - | - | 77 778 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 797 € | 11 959 € | 33 838 € | - | 0 € | 33 838 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 838 € | 0 € | 20 234 € | 511 € | 53 583 € | 0 € | 0 € | 10 659 € | 10 659 € | 64 242 € | - | 36 581 € | 0 € | 0 € | 27 661 € | 64 242 € | 64 242 € |
| 2023 | 37 118 € | 0 € | 20 892 € | 21 116 € | 79 126 € | 0 € | 0 € | 10 844 € | 10 844 € | 89 970 € | - | 43 410 € | 0 € | 0 € | 46 560 € | 89 970 € | 89 970 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 390 € | 16.2% | 4840 € | 7000 € | 20% |
| 2023 | 50 610 € | 0.3% | 4360 € | 7030 € | 20% |
| 2022 | 50 760 € | - | 5350 € | 9390 € | 2 |