| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 179 096 € | - | - | - | - | - | - | 0 € | 179 096 € | 44 466 € | 120 204 € | 0 € | 13 804 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 622 € | 0 € | 622 € | - | 0 € | 622 € |
| 2024 | 147 772 € | - | - | - | - | - | - | 0 € | 147 772 € | 16 469 € | 115 746 € | 0 € | 12 848 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2709 € | 0 € | 2709 € | - | 0 € | 2709 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 227 € | 0 € | 4501 € | 17 054 € | 21 782 € | 0 € | 4756 € | 13 096 € | 17 852 € | 39 634 € | - | 18 597 € | 0 € | 0 € | 21 037 € | 39 634 € | 39 634 € |
| 2024 | 7127 € | 0 € | 3746 € | 5596 € | 16 469 € | 0 € | 4756 € | 17 402 € | 22 158 € | 38 627 € | - | 18 212 € | 0 € | 0 € | 20 415 € | 38 627 € | 38 627 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 820 € | 3.9% | 22 460 € | 38 500 € | 17+6% |
| 2023 | 66 440 € | 34.3% | 20 670 € | 42 310 € | 16-27% |
| 2022 | 101 100 € | - | 27 120 € | 56 010 € | 22 |