| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 972 787 € | - | - | - | - | - | - | 549 427 € | 423 360 € | 246 731 € | 134 293 € | 750 € | 932 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 154 € | 2500 € | 39 654 € | - | 0 € | 39 654 € |
| 2023 | 900 597 € | - | - | - | - | - | - | 489 068 € | 411 529 € | 254 610 € | 104 404 € | 8519 € | 631 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 60 403 € | 5000 € | 55 403 € | - | 0 € | 55 403 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 84 062 € | 0 € | 107 524 € | 91 874 € | 283 460 € | 0 € | 0 € | 67 685 € | 67 685 € | 351 145 € | - | 123 480 € | 0 € | 0 € | 227 665 € | 351 145 € | 351 145 € |
| 2023 | 131 794 € | 0 € | 135 760 € | 108 371 € | 375 925 € | 0 € | 0 € | 44 686 € | 44 686 € | 420 611 € | - | 222 600 € | 0 € | 0 € | 198 011 € | 420 611 € | 420 611 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 188 780 € | 17.3% | 43 990 € | 90 860 € | 19+6% |
| 2023 | 160 880 € | 10.4% | 38 130 € | 80 000 € | 18-5% |
| 2022 | 179 630 € | - | 34 310 € | 69 580 € | 19 |