| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 611 709 € | - | - | - | - | - | - | 426 232 € | 185 477 € | 3242 € | 62 948 € | 6757 € | 13 584 € | 0 € | 0 € | 0 € | - | 21 404 € | - | - | 91 056 € | 0 € | 91 056 € | - | 0 € | 91 056 € |
| 2023 | 608 171 € | - | - | - | - | - | - | 371 860 € | 236 311 € | 1569 € | 47 319 € | 2112 € | 22 311 € | 0 € | 0 € | 0 € | - | 9667 € | - | - | 157 557 € | 0 € | 157 557 € | - | 0 € | 157 557 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 172 795 € | 0 € | 113 443 € | 0 € | 286 238 € | 0 € | 0 € | 795 632 € | 795 632 € | 1 081 870 € | - | 127 737 € | 345 861 € | 0 € | 608 272 € | 1 081 870 € | 1 081 870 € |
| 2023 | 46 006 € | 0 € | 131 374 € | 0 € | 177 380 € | 0 € | 0 € | 756 796 € | 756 796 € | 934 176 € | - | 78 680 € | 338 280 € | 0 € | 517 216 € | 934 176 € | 934 176 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 640 € | 35.1% | 4270 € | 10 880 € | 3+50% |
| 2023 | 79 600 € | 74.4% | 3870 € | 6410 € | 2+100% |
| 2022 | 45 650 € | - | 1270 € | 2070 € | 1 |