| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 442 784 € | - | - | - | - | - | - | 277 914 € | 164 870 € | 124 923 € | 31 897 € | 9713 € | 5045 € | 0 € | 0 € | 0 € | - | 435 € | - | - | 12 283 € | 0 € | 12 283 € | - | 0 € | 12 283 € |
| 2023 | 498 462 € | - | - | - | - | - | - | 260 234 € | 238 228 € | 128 392 € | 26 117 € | 5432 € | 2947 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 86 204 € | 0 € | 86 204 € | - | 0 € | 86 204 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 944 € | 0 € | 52 650 € | 367 188 € | 448 782 € | 13 400 € | 0 € | 7510 € | 20 910 € | 469 692 € | - | 69 176 € | 45 085 € | 43 820 € | 311 611 € | 469 692 € | 425 872 € |
| 2023 | 18 535 € | 0 € | 45 699 € | 330 415 € | 394 649 € | 13 400 € | 0 € | 8631 € | 22 031 € | 416 680 € | - | 90 795 € | 26 557 € | 0 € | 299 328 € | 416 680 € | 416 680 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 111 740 € | 6.7% | 16 770 € | 42 860 € | 14+27% |
| 2023 | 104 750 € | 10.3% | 10 050 € | 29 580 € | 110% |
| 2022 | 94 950 € | - | 6980 € | 23 320 € | 11 |