| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 849 735 € | - | - | - | - | - | - | 2 373 347 € | 476 388 € | 19 935 € | 422 621 € | 1740 € | 3799 € | 0 € | 0 € | 0 € | - | 1704 € | - | - | 30 069 € | 3076 € | 26 993 € | - | 0 € | 26 993 € |
| 2024 | 2 378 332 € | - | - | - | - | - | - | 1 966 955 € | 411 377 € | 17 762 € | 397 288 € | 836 € | 1591 € | 0 € | 0 € | 0 € | - | 5297 € | - | - | -9725 € | 11 509 € | -21 234 € | - | 0 € | -21 234 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 49 786 € | 0 € | 159 237 € | 136 319 € | 345 342 € | 0 € | 0 € | 84 882 € | 84 882 € | 430 224 € | - | 319 350 € | 28 421 € | 0 € | 82 453 € | 430 224 € | 430 224 € |
| 2024 | 96 131 € | 0 € | 168 065 € | 28 528 € | 292 724 € | 0 € | 0 € | 80 103 € | 80 103 € | 372 827 € | - | 265 511 € | 41 352 € | 0 € | 65 964 € | 372 827 € | 372 827 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 466 720 € | 37.1% | 44 440 € | 83 590 € | 10-9% |
| 2023 | 340 390 € | 9.8% | 44 440 € | 78 010 € | 11-8% |
| 2022 | 377 530 € | - | 49 720 € | 90 690 € | 12 |