| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 108 594 € | - | - | - | - | - | - | 42 605 € | 65 989 € | 0 € | 8659 € | 0 € | 47 248 € | 0 € | 0 € | 0 € | - | 63 € | - | - | 10 019 € | 0 € | 10 019 € | - | 0 € | 10 019 € |
| 2023 | 107 520 € | - | - | - | - | - | - | 36 476 € | 71 044 € | 0 € | 8658 € | 0 € | 56 695 € | 0 € | 0 € | 0 € | - | 13 € | - | - | 5678 € | 0 € | 5678 € | - | 0 € | 5678 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 53 952 € | 0 € | 9248 € | 0 € | 63 200 € | 0 € | 0 € | 555 795 € | 555 795 € | 618 995 € | - | 11 479 € | 772 154 € | 0 € | -164 638 € | 618 995 € | 618 995 € |
| 2023 | 61 760 € | 0 € | 2880 € | 0 € | 64 640 € | 0 € | 0 € | 584 496 € | 584 496 € | 649 136 € | - | 15 539 € | 808 254 € | 0 € | -174 657 € | 649 136 € | 649 136 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 120 € | 15.9% | 1810 € | 3010 € | 20% |
| 2023 | 19 090 € | 1.6% | 1810 € | 2950 € | 20% |
| 2022 | 19 400 € | - | 1760 € | 2810 € | 2 |