| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 153 274 € | 0 € | 0 € | 0 € | 116 773 € | 38 898 € | 4421 € | - | - | - | - | - | 700 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7518 € | 175 € | -7693 € | - | 369 € | -8062 € |
| 2023 | 192 974 € | 0 € | 0 € | 0 € | 140 526 € | 59 305 € | 1936 € | - | - | - | - | - | 215 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9008 € | 54 € | -9062 € | - | 369 € | -9431 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8011 € | 0 € | 14 313 € | 1827 € | 24 151 € | 0 € | 0 € | 128 500 € | 128 500 € | 152 651 € | - | 29 162 € | 60 000 € | 0 € | 63 489 € | 152 651 € | 152 651 € |
| 2023 | 18 519 € | 0 € | 9465 € | 7877 € | 35 861 € | 0 € | 0 € | 115 351 € | 115 351 € | 151 212 € | - | 29 661 € | 50 000 € | 0 € | 71 551 € | 151 212 € | 151 212 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 860 € | 7.3% | 8750 € | 15 260 € | 4-33% |
| 2023 | 33 290 € | 52.8% | 11 050 € | 20 000 € | 6+50% |
| 2022 | 21 790 € | - | 6740 € | 12 900 € | 4 |