| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 959 547 € | - | - | - | - | - | - | 709 567 € | 249 980 € | 0 € | 30 735 € | 0 € | 2202 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 217 043 € | 0 € | 217 043 € | - | 0 € | 217 043 € |
| 2024 | 647 027 € | - | - | - | - | - | - | 598 938 € | 48 089 € | 0 € | 17 956 € | 0 € | 1469 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 664 € | 0 € | 28 664 € | - | 0 € | 28 664 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 62 492 € | 0 € | 254 926 € | 47 316 € | 364 734 € | 0 € | 174 € | 129 889 € | 130 063 € | 494 797 € | - | 252 232 € | 0 € | 0 € | 242 565 € | 494 797 € | 494 797 € |
| 2024 | 14 908 € | 0 € | 39 241 € | 18 539 € | 72 688 € | 0 € | 0 € | 8132 € | 8132 € | 80 820 € | - | 47 243 € | 0 € | 8055 € | 25 522 € | 80 820 € | 72 765 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 880 € | 63.4% | 16 700 € | 22 940 € | 9+50% |
| 2023 | 40 650 € | 517.8% | 9690 € | 12 930 € | 6-25% |
| 2022 | 6580 € | - | 11 310 € | 17 180 € | 8 |