| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 800 € | - | - | - | - | - | - | 812 € | 27 988 € | 9025 € | 1748 € | 93 € | 29 747 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 439 € | 0 € | -12 439 € | - | 0 € | -12 439 € |
| 2023 | 8604 € | - | - | - | - | - | - | 8128 € | 476 € | 15 503 € | 9955 € | 1 € | 2373 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 354 € | 0 € | -27 354 € | - | 0 € | -27 354 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 188 € | 0 € | 1996 € | 615 € | 2799 € | 0 € | 0 € | 941 € | 941 € | 3740 € | - | 33 484 € | 300 € | 0 € | -30 044 € | 3740 € | 3740 € |
| 2023 | 147 € | 0 € | 3629 € | 615 € | 4391 € | 0 € | 0 € | 37 860 € | 37 860 € | 42 251 € | - | 59 556 € | 300 € | 0 € | -17 605 € | 42 251 € | 42 251 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6410 € | 432.1% | 210 € | 340 € | 1-75% |
| 2023 | -1930 € | 115.1% | 320 € | 370 € | 4-20% |
| 2022 | 12 780 € | - | 4920 € | 10 960 € | 5 |